The Lens

Mentor of ARISIA

Volume 12, Issue 100; August 2000


Minutes of the EBoard Meeting, 13 August 2000

Present at this regularly scheduled meeting of the Executive Board was Cris Shuldiner, Skip Morris, Tom Murphy and Nicholas Shectman. The meeting began at 12:15 PM.

After discussion, the EBoard selects Noel Rosenberg for the position of Convention Chairperson for ARISIA '02.

The EBoard approves the allocation of $500 for prize money for each of the Student Art and the Writing Contests; with the intention that the Convention Chair allocate this prize money as she sees fit.

An offer has been made for ARISIA to purchase the Brand Spanking New Art Show Hangings owned by ChiCon, after their use at a WorldCon. The EBoard decides that Cris and Skip, who will be at this Con, shall perform an inspection and evaluation of this equipment; if they both agree that the purchase of this equipment will benefit ARISIA, they will spend up to $2,000 on the purchase of this equipment (subject to approval of the membership).

At this point, the EBoard meeting RECESSED for the convening of the General Meeting of the Membership.

After the adjournment of the General Meeting, the EBoard Meeting, joined now by Noel Rosenberg, resumed.

Regarding an old motion concerning passing Corporate Expenses back to the Convention which benefits from them, discussion ensued. It was decided that some solution between the Convention paying a figure between actual and reasonable cost, and the Convention paying the actual Corporate costs (accrual, depreciation, rental, etc.) was most appropriate; however, a final resolution was not reached at this time.

It was noted that the money allocated in the '00 Fiscal Year Budget for Technical Equipment purchase and maintenance was not yet spent. Several people will be contacted to be formally posted to the Technical Equipment Committee, and, where possible, they will assess the situation.

The EBoard decided to purchase a photocopier for the Corporation, the primary use of which will be to photocopy incoming mail; it is hoped that with multiple copies sent to multiple recipients, that mail will be less likely to be misdirected and will be dealt with in a timely fashion.

The EBoard meeting adjourned at about 5:15 PM.


Minutes of the August Meeting

Date, Time and Place: Meeting called to order at 3:12 PM on Sunday, 13 August 2000 in Building 66 of the MIT Campus in Cambridge, MA

In Attendance: Traciy Fogarty, Walter Kahn, Ben Levy, Elka Tovah Menkes, Skip Morris, Tom Murphy, Noel Rosenberg, Nicholas Shectman, Cris Shuldiner, Rachel Silber, and Rachel Silverman.

The Clerk recalls Cris Shuldiner being present at the meeting, and his name is printed upon the sign-in sheet, but there is no corresponding signature to corroborate his presence.

Meeting Adjourns at 4:12 PM.


Executive Board
President
Noel Rosenberg
PO Box 464
Chelmsford, MA 01824-0464
781 229-5323 (work)
noel@concept5.com
Arisia 2000 ConChair
Paul Selkirk
112A Marblehead Street
North Reading, MA 01864
978 664-6365
paul@apocalypse.org
Vice President
Cris Shuldiner
27 Varnum Street
Haverhill, MA 01832
978 521-7039
cws@theforge.com
ARISIA 2000 Treasurer
Nicholas Shectman
75 Lexington Avenue
Somerville, MA 02144
 
Phi@apocalypse.org
Treasurer
Skip Morris
PO Box 542
Merrymack, NH 03054-0542
603 888 5567
morris@mv.mv.com
ARISIA 2001 ConChair
Elka Tovah Menkes
32 Park Street #1
Brookline MA 02446
 
etm@world.std.com
Clerk
Tom "Merv" Murphy
42 Sunset Road
Somerville MA 02144
 
Marvmerv@astro.umass.edu
ARISIA 2001 Treasurer
Woody Bernardi


Committee Members & Corporate Appointed Officers
Corporate Systems Administrator
Cris Shuldiner
Budget Committee
Skip Morris, Chair
Corporate Inventory Control
Carsten Turner
Corporate Sales Officer
Nicholas Shectman
Long Range Planning Committee
Paul Selkirk
Tom Murphy
Cris Shuldiner
Grant Committee
Cris Shuldiner
Buzz Harris
Scott Campanella
Walter Kahn
Survey Committee
Ben Levy
Records Task Force
Ben Levy
Evil HR Director
Niccolo Machiavelli


Membership/Subscription Information
Subscription to Mentor of ARISIA is included with Corporate Membership to ARISIA, Incorporated. Membership runs from September 1st to August 31st and costs $24.00. Dues are pro-rated on a monthly basis for members joining during the year.

September$24 March$12
October$22 April$10
November$20 May$08
December $18   June $06
January $16   July $04
February $14   August $02


Membership Roster
Aaron Agassi  Ben Levy
Rob Bazemore   Patrick McCormack
Woody Bernardi  Elka Tovah Menkes
Drea Brandford  Skip Morris
Brian Cooper  Ailsa Ek
Tom Coveney  Tom "Merv" Murphy
Adam Ek  Brendan Quinn
Marshall Ellis  Mary Robison
Tom Fish  Noel Rosenberg
George Flynn  Matthew Saroff
Traciy Fogarty  Paul Selkirk
Glen R. Goodwin  Nicholas Shectman
Buzz Harris  Cris Shuldiner
Lisa Hertel  Rachel Silber
Walter Kahn  Rachel Silverman
Allan Kent  Carsten Turner
'Zanne Labonville  Pat Vandenberg


Calendar of Events

Thurs- through Monday, 31 August - 04 September 2000
58th Annual Worldcon at Chicon 2000, Chicago, IL

Sunday, 17 September 2000, 2:00 PM
ARISIA Annual Corporate Meeting, MIT Building 66

Come one, come all!

Friday through Sunday, 12-14 January 2001
ARISIA '01

Featuring Lois McMaster Bujold, Wojtek Siudmak, and Wombat, AKA - jan howard finder.


Arisia '01 Budget Proposal

FY'00 Budget

FY'01 Budget

     

Dept Line Items

Dept Totals

Income

         

Advertising Income

       

$250.00

Art Show: Commissions

     

$550.00

 

Art Show: Mailin Fees

     

$250.00

 

Art Show: Space Fees

     

$2,100.00

 

Art Show: Print Shop Fees

     

$200.00

$3,100.00

Babysitting Fees

       

$350.00

Dealers: Dealer's Room Fees

     

$1,750.00

 

Dealers: Dealer's Row Fees

     

$2,650.00

$4,400.00

PreReg $25

   

$4,650.00

   

PreReg $30

   

$14,500.00

   

PreReg $40

   

$2,500.00

   

PreReg Other

   

$800.00

$22,450.00

 

AtCon Reg $5

   

$50.00

   

AtCon Reg $15

   

$400.00

   

AtCon Reg $20

   

$250.00

   

AtCon Reg $25

   

$7,000.00

   

AtCon Reg $35

   

$2,750.00

   

AtCon Reg $40

   

$16,000.00

$26,450.00

$48,900.00

Sunday Sundae Tickets

       

$1,000.00

Hotel: Contract Room Credits

     

$3,700.00

 

Hotel: Room Night Credits

     

$2,650.00

$6,350.00

Donations

       

$45.00

Interest

       

$20.00

Total (Cash) Income

       

$64,415.00

NonCash Income

         

PreReg $8 (Earned Comps)

     

$1,200.00

$1,200.00

Total (NonCash) Income

       

$1,200.00

           

Expenses

         

Administration

         

ConChair Admin

 

$500.00

 

$100.00

 

ConComm News

     

$100.00

 

Contingency Fund

     

$1,000.00

$1,200.00

Treasury

         

Treasury: Admin

     

$100.00

 

Treasury: Bank Fees

   

$50.00

   

Treasury: CC Fees

   

$700.00

$750.00

 

Treasury: Errrors

     

$0.00

 

Insurance: Property

   

$1,500.00

   

Insurance: Liability

   

$500.00

$2,000.00

$2,850.00

Guests

         

GoH: Admin

     

$200.00

 

GoH: Food

     

$500.00

 

GoH: Travel: WGoH

   

$1,000.00

   

GoH: Travel: AGoH

   

$2,500.00

   

GoH: Travel: FGoH

   

$250.00

   

GoH: Travel: FilkG

   

$1,000.00

$4,750.00

 

GoH: Art Shipping & Insurance

     

$2,500.00

$7,950.00

Hotel

         

Hotel: Admin

     

$100.00

 

Hotel: Banquets: Sunday Sundae

   

$1,000.00

   

Hotel: Banquets: ArtReception/MeetPros

   

$1,500.00

   

Hotel: Banquets: Filking

   

$300.00

   

Hotel: Banquets: Fanzine Lounge

   

$350.00

   

Hotel: Banquets: Period Dance

   

$600.00

   

Hotel: Banquets: Masquerade Green Room

   

$200.00

   

Hotel: Banquets: Koffeeklatches

   

$300.00

   

Hotel: Banquets: Fast Track

   

$300.00

   

Hotel: Banquets: GoH Dinner

   

$700.00

$5,250.00

 

Hotel: Banquets: Ice

     

$200.00

 

Hotel: Corkage

     

$500.00

 

Hotel: Electricity

     

$1,000.00

 

Hotel: Rooms: Suites

   

$0.00

   

Hotel: Rooms: GoH Rooms

   

$700.00

$700.00

 

Hotel: Security

     

$1,000.00

 

Hotel: Tips

     

$750.00

 

Hotel: Furniture Rental

     

$500.00

 

Hotel: Engineering: Video

     

$300.00

 

Hotel: Telephones

     

$400.00

 

Bell Atlantic:Telephones

     

$400.00

$11,100.00

Events

         

Events: Admin

     

$100.00

 

Events: Big Event 1

     

$700.00

 

Small Event 1

     

$100.00

 

Small Event 2

     

$100.00

 

Small Event 3

     

$100.00

 

Small Event 4

     

$100.00

 

ArisiaTV: Admin

   

$50.00

   

ArisiaTV: Incidentals

   

$100.00

   

ArisiaTV: Tape Stock

   

$450.00

$600.00

 

Art Show: Admin

   

$100.00

   

Art Show: Errors

   

$50.00

   

Art Show: Forms

   

$300.00

   

Art Show: Logistics

   

$50.00

   

Art Show: Mailings

   

$450.00

   

Art Show: Shipping

   

$160.00

$1,110.00

 

Dealer's Room: Admin

     

$250.00

 

Filking

     

$50.00

 

Gaming

     

$300.00

 

Masquerade

     

$300.00

 

Period Dance

     

$50.00

 

ASCAP/BMI Fees

     

$200.00

 

Photography

     

$225.00

 

Student Writing Contest

     

$100.00

 

Student Art Contest

     

$100.00

 

Technical: Admin

   

$100.00

   

Technical: Clearcom

   

$250.00

   

Technical: Lighting

   

$600.00

   

Technical: Sound

   

$700.00

$1,650.00

 

Films: Film Rental

     

$2,000.00

 

Events: Anime Theatre

     

$300.00

 

Video Theatre: Equipment

   

$300.00

   

Video Theatre: Licensing

   

$600.00

$900.00

$9,335.00

Marketing and Publications

         

Marketing: Ad Sales

     

$200.00

 

Marketing: Admin

     

$300.00

 

Marketing: Advertising

 

$1,000.00

 

$500.00

 

Marketing: Press

     

$50.00

 

Marketing: Parties

 

$1,000.00

 

$200.00

 

Publications: Admin

     

$200.00

 

Publications: AtCon Newletter

     

$550.00

 

Publications: Flyers

 

$1,000.00

 

$400.00

 

Publications: Mass Mailer: Repro

   

$850.00

   

Publications: Mass Mailer: Postage

   

$425.00

$1,275.00

 

Publications: Pocket Program

     

$2,000.00

 

Publications: PreReg Packet: Repro

   

$150.00

   

Publications: PreReg Packet: Postage

   

$350.00

$500.00

 

Publications: Program Book

     

$4,500.00

 

Publications: Program Updates

     

$400.00

 

Publications: Restaurant Guide

     

$450.00

$11,525.00

Operations

         

Operations: Admin

     

$100.00

 

Operations: Communications

     

$925.00

 

Gopher Hole: Admin

   

$50.00

   

Gopher Hole: Ribbons

   

$350.00

   

Gopher Hole: T-Shirts

   

$1,375.00

$1,775.00

 

Logistics

     

$1,250.00

 

Ops Desk

     

$200.00

 

Security

     

$200.00

 

Sign Shop

     

$50.00

$4,500.00

Programming

         

Programming: Admin

     

$500.00

 

Fast Track

     

$300.00

 

Guest Liason

     

$100.00

 

Koffeeklatches

     

$100.00

 

Program Packets

     

$300.00

 

Phone Calls

     

$200.00

 

Programming: Mailer: Repro

$500.00

 

$1,000.00

   

Programming: Mailer: Postage

$500.00

$1,000.00

$1,000.00

$2,000.00

 

Program Ops

     

$250.00

 

Program AV

     

$150.00

$3,900.00

Member Services

         

Member Services: Admin

     

$100.00

 

Babysitting: Admin

   

$75.00

   

Babysitting: Pagers

   

$50.00

   

Babysitting: Payroll

   

$75.00

   

Babysitting: Salaries

   

$900.00

   

Babysitting: Food

   

$100.00

   

Babysitting: Taxes

   

$75.00

$1,275.00

 

Consuite: Food

     

$2,100.00

 

Green Room: Food

     

$800.00

 

Information Desk

     

$50.00

 

Internet Room

     

$400.00

 

Party Czar

     

$200.00

 

Registration: Ack Postcards

   

$130.00

   

Registration: Admin

   

$50.00

   

Registration: Badge Holders

   

$300.00

   

Registration: Badge Stock

   

$150.00

   

Registration: Forms

   

$150.00

$780.00

 

Staff Den: Food

     

$1,300.00

$7,005.00

Total (Cash) Expenses

       

$59,365.00

           

NonCash Expenses (account transfers)

         

Gopher Hole: Earned Comps

     

$1,500.00

$1,500.00

Storage

     

$3,500.00

$3,500.00

Art Show Equipment

     

$500.00

$500.00

Tech & Film Equipment

     

$750.00

$750.00

Total (NonCash) Expenses

       

$6,250.00

           

Net Gain (Loss)

       

$0.00

           
           

Special Contingencies

   

A'01 FY01 Budget

Insurance Deductible

       

$5,000.00

Damage/NonInsuranced Items

       

$1,000.00

Hotel: Restaurant Guarantee

       

$2,000.00

Hotel: Function Space Guarantee

       

$5,000.00

 

Arisia FY'01 Corporate Expense Budget

 

Admin

 

$ 300.00

 

Treasury/Checks/Supplies

 

$ 200.00

 

Treasury/Bank Fees

 

$ 300.00

 

CIC/Storage

 

$ 4,200.00

 

Mentor

 

$ 150.00

 

Legal

 

$ 300.00

 

Survey

 

$ 100.00

 

Food/Meetings & Work Crew

 

$ 250.00

 

Mailbox Services

 

$ 275.00

$ 6,075.00

 
 
 

Arisia FY'01 Capital Equipment Budget

 

CIC/Dollys/Crates/Moving

 

$ 1,000.00

 

CIC/Fixtures/Storage

 

$ 250.00

 

Art Show

 

$ 500.00

 

Tech Equipment

 

$ 2,000.00

$ 3,750.00

 


ARISIA, Incorporated
1 Kendall Square
PMB 322, Building 600
Cambridge, MA 02139


Arisia, Mentor of Arisia, and the Arisia Lens are service marks of Arisia, Incorporated.
All material copyright 2000, Arisia, Incorporated. All rights reserved.

Mentor Cover Page - Corporate Home Page