The Lens

Mentor

The Newsletter of Arisia, Incorporated -- Number 118, September 2002


Announcement

The Arisia '03 convention budget will be voted on at the next meeting. A copy of the proposed budget can be found here.


Minutes of the Eboard Meeting

Wednesday, September 4, 2002 at the Selkirk residence, North Reading MA. Called to order at 8:05 PM.

Brendan Quinn, Colette Fozard, Nicholas Shectman, Paul Selkirk, Skip Morris, Noel Rosenberg, Alex Latzko, Lisa Hertel, and Ben Levy.

Boston Police Dept: a few paid details on the mezzanine at high-visibility times.

Hotel Security: Paid details for Dealers Room and Art Show.

Con Security: Will handle the mezzanine at other times, and guest floors.

We will make better use of available secure storage.

Of the proposals, there was a general consensus for a dual-rate structure (pro: $20/panel, no commission; amateur: 10% commission, no cap, no hanging fee), and letting the artists choose by declaring themselves amateur or pro. This recommendation is provisional upon consultation with next year's conchair, to ensure that it meshes with his plans, and that it won't be yet another one-year change.


Minutes of the Corporate Meeting

Sunday, September 15, 2002. MIT Building 66, Room 168. Called to order at 2:20 PM.

Traciy Fogarty, Joel Herda, Lisa Hertel, 'Zanne Labonville, Alex Latzko, Ben Levy, Claudia Mastroianni, Patrick McCormack, Craig McDonough, Michelle McGuire, Skip Morris, Tom Murphy, Linda Nee, Brendan Quinn, Noel Rosenberg, Paul Selkirk, Nicholas Shectman, Cris Shuldiner, Rachel Silber, Carsten Turner, Bridget Boyle (new member), Erik Meyer (new member).

Colette Fozard to Skip Morris, Liz Orenstein to Alex Latzko.

The Eboard met just before this meeting, and approved 3 dues waivers.

The Eboard moves to approve Carsten Turner as Conchair of Arisia '04. Motion CARRIES on a voice vote.

The minutes of the 9/4 Eboard meeting were read into the minutes for this meeting.

The one open grant from my tenure is a request from JerseyDevilCon. As submitted, the amount requested is far too high, as was based on "projected" at-con numbers. By the time I received the application, the convention had passed, so I requested of the Chair updated numbers, and they are still working on them. I have sent them mail letting them know that the VP is about to change, but told them the mail alias, and that the new VP would have their application whenever they got the updated information in.

I am taking down to Paul Selkirk's house tonight (as he is closest e-board member) the following VP files for delivery to either the new VP or to the corporate records:

2001-2002 Grant Application File - applications/paperwork from the grant submissions from the last year.

Arisia '02 Hotel Information - prospectus, etc.

Arisia '03 Hotel Negotiations - has a copy of our current hotel contract.

Arisia 2002 - Dealer's Theft Report/Result - has notes and the correspondence regarding the loss in the dealer's room at Arisia this past year.

It has been a pleasure serving as Arisia's Vice President this past year.

I've updated the Standing Documents (Articles of Organization, Bylaws, and Policies). They are available on the web as HTML, Adobe PDF, and PalmDoc PDB files. I've also printed a number of copies for people at this meeting.

No report.

I've taken a look at the books, and there are only a couple things outstanding. There are some reimbursments to take care of - thefts, FGOH expenses. These are being resolved.

I expect to close the books prior to the next convention - I wanted to do so before this meeting, but that is not going to happen.

We had a well-attended concom meeting just before this meeting, with no fatalities.

The next concom meeting will be 10/13 at the Park Plaza. The times are 12:00 noon for hotel tours, and 2:00 PM for the general meeting.

A draft budget is being circulated. It has a couple of known errors, which are hand-corrected. A better budget will be available before the next corporate meeting.

Thanks for the loan of equipment (power supplies and FRS radios to the 9/14 North Billerica Bright Horizons Day School family fair).

Storage is a mess. Anyone with personal equipment in storage that has not been used recently at con should talk to Linda about removing said equipment.

We need to have a storage cleaning before it gets too cold.

None.

Patrick McCormack gave his proxy to Cris Shuldiner for the remainder of the meeting.

Art show rates - there was much discussion without an actual motion on the table.

MOVED to change Print Shop rates to $2.50 per unique image, with the fee waived for any print where the original hangs in the art show.

MOVED to amend by adding the words "beginning with Arisia 2004". Amendment CARRIED on voice vote.

MOVED to table the main motion; CARRIED on a hand vote of 14-4.

If you have any outstanding expenses for Arisia '02, you will have to submit them to the corporation for payment.

Noel Rosenberg is Assistant Conchair for Gaylaxicon '05 in Boston.

Brendan would like to thank the corporation for the opportunity to serve.

 


Minutes of the Eboard Meeting

Sunday, September 15, 2002. MIT Building 66, Room 166. Called to order at 3:45 PM.

Joel Herda , Noel Rosenberg, Nicholas Shectman, Paul Selkirk, Alex Latzko, Skip Morris, Carsten Turner.

Phi has made preliminary inquiries, especially in the northern suburbs. Given that savings would likely be less than $2000, for space that's much further away from the hotel, there was a consensus for staying put for now.

We might consider subletting space to similar organizations; there is one that might need about as much space as the office inside our storage area.

If we get the chance, it would be nice to move within the building, to a section with three elevators rather than one.


Arisia '03 Budget Proposal
       
  A'02
Amended
A'03
Proposed
 
Registration Income
Pre-Registration - $25.00 5,275 5,600  
Pre-Registration - $30.00 16,650 17,600  
Full Weekend - $40 20,560 21,700  
Friday - $20 100 100  
Saturday - $25 8,850 9,375  
Sunday $15 420 420  
Student - $35 3,240 3,430  
Babysitting - $25 25 50  
Babysitting - $40 200 200 58,475
Other Income
Advertising Income 500 500  
Art Show: Commissions - -  
Art Show: Mail-In Fees 350 350  
Art Show: Space Fees 2,100 2,100  
Art Show: Print Shop Fees 200 200  
Dealers: Dealer Room Fees 1,750 2,640  
Dealers: Dealer Row Fees 2,900 2,040  
Sunday Sundae Tickets 400 600  
Hotel: Room Night Credits 2,300 - 8,430
       
ConChair/Admin Expenses
ConChair Admin 200 50  
Meeting & Work Crew Food 200 350  
ConComm News - 200  
Volunteer Liaison - 50  
Contingency Fund 2,000 2,000 2,650
Treasury Expenses
Administration 100 50  
Bank Fees 100 100  
CC Fees 1,000 1,000  
Errors - -  
Insurance: Property - -  
Insurance: Liability 500 500  
Video Theatre: Licensing 350 350  
ASCAP/BMI Fees 200 200 2,200
Operations/Communications Expenses
Admin 100 50  
Communications/Cell Phones/Pagers 500 200  
Bell Atlantic: Telephone 400 250  
Hotel: Engineering/Telephone Install 50 50  
Hotel: Telephone Service 100 200  
Ops Desk 100 100  
Hotel: Elevator Operators - 500  
Security: Forms/First Aid/Supplies 125 125  
Security: Paid Security Details 1,200 2,500 3,975
Convention Services Expenses
Sign Shop 50 50  
Convention Office - 200  
Gopher Hole/Admin 50 50  
Ribbons 350 600  
Gopher Hole/T-Shirts 1,400 1,500  
Logistics 1,000 1,750  
Arisia TV: Misc 100 100  
Arisia TV: Tape Stock 150 75  
Dance: DJ Equipment 100 100  
Con Photographer: Photography - 50  
Hotel: Engineering/Video Install 250 -  
Technical: Admin 100 50  
Technical: Clearcom 250 200  
Technical: Lighting 600 600  
Technical: Sound 300 - 5,325
Member Services Expenses
Admin 100 50  
Babysitting: Admin 25 25  
Babysitting: Pagers 100 -  
Babysitting: Payroll Processing 75 75  
Babysitting: Legal Expenses 500 -  
Babysitting: Supplies 50 50  
Babysitting: Salaries 600 600  
Babysitting: Food 100 100  
Babysitting: Payroll Taxes 50 75  
Babysitting: Programming - 75  
Fanzine Lounge: Food 350 -  
Fanzine Lounge: Fanzine 200 200  
Massage Den - 200  
Consuite: Food 2,500 2,500  
Party Czar: Party Seeding Stock 200 200  
Green Room: Food 800 1,000  
Registration: Ack Postcards 150 150  
Registration: Admin 50 50  
Registration: Badge Holders/Clips 600 450  
Registration: Badge Stock 200 1,100  
Registration: Forms 200 200  
Registration: Work Sessions 100 100  
Staff Den: Food 1,000 1,250  
Internet Room/Internet Line 400 400  
ALS signers - 1,800 10,650
Guest Expenses
GoH: Admin 200 50  
GoH: Food 700 500  
GoH: Travel: WGoH 1,500 500  
GoH: Travel: AGoH 500 800  
GoH: Travel: FGoH 700 50  
GoH: Art Shipping & Insurance - 500  
Special Guest - Gaming Guest - 200  
Special Guest - Filk Guest - 300  
Special Guest - Costume Guest - 700 3,600
Marketing Expenses
Marketing: Ad Sales Solicitation 200 200  
Marketing: Admin 300 100  
Marketing: Advertising 200 200  
Marketing: Press Kits 50 50  
Marketing: Parties 2,000 1,500  
Marketing: Flyers 250 200 2,250
Publications Expenses
Pubs: Admin 150 50  
Pubs: At-Con Newsletter 550 550  
Pubs: Mass Mailer: Repro 2,500 750  
Pubs: Mass Mailer: Postage 1,500 800  
Pubs: Pocket Program 2,500 500  
Pubs: Large Print Pocket Program 100 100  
Pubs: PreReg Packet: Repro 300 300  
Pubs: PreReg Packet: Postage 400 400  
Pubs: Program Book 6,000 6,000  
Pubs: Program Book Color Insert - 6,000  
Pubs: Program Updates - -  
Pubs: Restaurant Guide 200 200  
Pubs: Pocket Program in Braille - 200  
Pubs: Large Print Restaurant Guide 50 50 15,900
Hotel Expenses
Administration 100 50  
Errors - -  
Goodwill - -  
Cots (Sleepers) 80 -  
Corkage 500 500  
Banquets: Ice 200 200  
Electricity 500 300  
Tips 1,000 1,000  
Furniture Rental - - 2,050
Hotel/Banquets Expenses
Banquets: LARP Dance 400 200  
Banquets: Sunday Sundae 500 250  
Banquets: Artist Reception/Meet the Pros 2,500 600  
Banquets: Big Reception #1 - 1,200  
Banquets: Big Reception #2 - 800  
Banquets: Filking 350 400  
Banquets: Period Dance 500 200  
Banquets: Masquerade Green Room 400 400  
Banquets: Gopher Hole 300 300  
Banquets: Kaffeeklatches - 400  
Banquets: Gaming 550 -  
Banquets: Pop Tart Café - 200  
Banquets: Fast Track - 200  
Banquets: GoH 600 600  
Banquets: Fanzine Lounge - 750 6,500
Exhibits Expenses
Art Show: Admin 100 50  
Art Show: Forms 300 200  
Art Show: Logistics/Parking - -  
Art Show: Mailings 450 550  
Art Show: Shipping 160 160  
Dealer's Room: Admin 200 200  
Filking: Admin - -  
Student Writing Contest: Admin/Mailings 250 -  
Student Art Contest: Admin/Mailings 250 375  
Films: Film Rental 2,000 1,800  
Films: Film Rental Shipping - 200  
Films: Equipment Rental/Repair 200 -  
Films: 35MM Projector - -  
Video Theatre: Equipment 300 -  
Anime Theatre 300 -  
Kids Anime - - 3,535
Events Expenses
Administration 100 50  
Robot Wars 500 -  
WGOH Event 100 -  
AGOH Slide Show 100 -  
FGOH Event 500 -  
Big Event 1 500 500  
Big Event 2 500 300  
Big Event 3 - -  
Small Event 1 100 100  
Small Event 2 100 100  
Small Event 3 100 100  
Small Event 4 100 -  
Sunday Sundae (Ice Cream) - 500  
Masquerade: Admin 100 100  
Masquerade: Ribbons - 100  
Masquerade: Photocopying 200 200  
Period Dance 50 50 2,100
Programming Expenses
Information Shop 50 50  
Admin 150 50  
'Thank You' Notes 150 150  
Phone calls / Photocopying 200 100  
Gaming: Admin 100 100  
LARP - 250  
Fast Track 450 450  
Program Guest Liaison - -  
Program Packets 300 300  
Cloisonné pins (in guest packets) - 300  
Mailer: Repro 800 400  
Mailer: Postage 800 800  
Infinite Improbability Drive 200 200  
Program Ops 250 250  
Program AV 150 150 3,550
       
Total Income 65,820 66,905  
Total Expenses 60,765 64,285  
Net Income (Loss) 5,055 2,620  

 

Arisia '03 Budget Proposal - Summary by Attendance
 
Attendance   2200+   2250+   2300+   2350+   2400+   2450+   2500+   2550+   2600+   2700+
Reg Income   51,475   52,650   53,815   54,985   56,155   57,325   58,475   59,665   60,835   63,174
Other Income   8,430   8,430   8,430   8,430   8,430   8,430   8,430   8,430   8,430   8,430
ConChair   2,650   2,650   2,650   2,650   2,650   2,650   2,650   2,650   2,650   2,650
Treasury   2,200   2,200   2,200   2,200   2,200   2,200   2,200   2,200   2,200   2,200
Ops/Comm   3,675   3,725   3,775   3,825   3,875   3,925   3,975   4,025   4,075   4,175
Con Services   5,025   5,075   5,125   5,175   5,225   5,275   5,325   5,375   5,425   5,525
Memb Serv   9,650   9,800   9,950   10,100   10,350   10,500   10,650   10,800   10,950   11,250
Guests   3,600   3,600   3,600   3,600   3,600   3,600   3,600   3,600   3,600   3,600
Marketing   2,250   2,250   2,250   2,250   2,250   2,250   2,250   2,250   2,250   2,250
Publications   9,600   9,650   9,700   9,750   15,800   15,850   15,900   15,950   16,000   16,100
Hotel   2,050   2,050   2,050   2,050   2,050   2,050   2,050   2,050   2,050   2,050
Hotel/Banquets   5,300   5,500   5,700   5,900   6,100   6,300   6,500   6,700   6,900   7,300
Exhibits   3,535   3,535   3,535   3,535   3,535   3,535   3,535   3,535   3,535   3,535
Events   1,800   1,850   1,900   1,950   2,000   2,050   2,100   2,150   2,200   2,300
Programming   3,550   3,550   3,550   3,550   3,550   3,550   3,550   3,550   3,550   3,550
Total Income   59,905   61,080   62,245   63,415   64,585   65,755   66,905   68,095   69,265   71,604
Total Expenses   54,885   55,435   55,985   56,535   63,185   63,735   64,285   64,835   65,385   66,485
Net Income (Loss)   5,020   5,645   6,260   6,880   1,400   2,020   2,620   3,260   3,880   5,119

 


Membership/Subscription Information

Subscription to Mentor of Arisia is included with Corporate Membership to Arisia, Incorporated. Membership runs from September 1st to August 31st and costs $24. Dues are pro-rated on a monthly basis for members joining during the year.

September $24   March $12
October $22   April $10
November $20   May $08
December $18   June $06
January $16   July $04
February $14   August $02

Executive Board

President
Joel Herda
17 Heath St, Apt 3
Somerville MA 02145
president@arisia.org
Arisia 2003 Conchair
Skip Morris
PO Box 542
Merrymack, NH 03054-0542
conchair@arisia.org
Vice President
Noel Rosenberg
PO Box 464
Chelmsford MA 01824-0464
vp@arisia.org
Arisia 2003 Treasurer
Alex Latzko
82 Cliff Rd
Milton MA 02186
treasury@arisia.org
Treasurer
Nicholas Shectman
75 Lexington Avenue
Somerville MA 02144
treasurer@arisia.org
Arisia 2004 Conchair
Carsten Turner


conchair@arisia.org
Clerk
Paul Selkirk
112A Marblehead St
N Reading MA 01864-1526
clerk@arisia.org
 

Storage Facility Key Holders

Brendan Quinn
Colette Fozard
Nicholas Shectman
Paul Selkirk
Elka Tovah Menkes
Noel Rosenberg
Skip Morris
Carsten Turner
Linda Nee
Cris Shuldiner
Bryttan Bradley

 

Committee Members & Corporate Appointed Officers

Grant Committee
Noel Rosenberg (chair)
Database Committee
Michelle McGuire
Tom Murphy
Paul Selkirk
Cris Shuldiner
Budget Committee
Nicholas Shectman (chair)
Alex Latzko
Long Range Planning Committee
Cris Shuldiner (chair)
Walter Kahn
Sheeri Kritzer
Corporate Inventory Control
Linda Nee
Corporate Sales Officer
Nicholas Shectman
Corporate Systems Administrator
Cris Shuldiner
Survey Committee
Claudia Mastroianni
Gaming Convention Exploratory Committee
(vacant)
Technical Equipment Committee
Joel Herda (chair)
Liz Orenstein

Membership Roster

Christopher Amshey Rob Bazemore
Bridget Boyle Brian Cooper
Tom Fish George Flynn
Traciy Fogarty Colette H. Fozard
Joel Herda Lisa Hertel
Zanne Labonville Alex Latzko
Benjamin Levy Claudia Mastroianni
Patrick McCormack Craig McDonough
Michelle McGuire Erik J. Meyer
Skip Morris Tom Murphy
Linda M. Nee Elizabeth Orenstein
Brendan Quinn Mary Robison
Noel Rosenberg Matthew Saroff
Paul Selkirk Nicholas Shectman
Cris Shuldiner Rachel Silber
Carsten Turner  

 


Calendar of Events

October 4-6, 2002
Albacon 2002
Ramada Inn, Schenectady, NY

October 4-6, 2002
Trinoc*coN 2002
Durham Marriott, Durham, NC

Sunday, October 13, 2002, 2:00 PM
Arisia '03 Concom Meeting
Executive Annex Room, Boston Park Plaza

Tuesday, October 15, 2002, 7:00 PM
Arisia Corporate Meeting
Arisia Storage, Somerville MA

November 2, 2002
Con*Cept 2002
Days Inn, Montreal, Quebec, Canada

Sunday, November 17, 2002, 1:00 PM
Arisia '03 Concom Meeting
MIT Building 66, Room 168, Cambridge, MA

Sunday, November 17, 2002, 2:00 PM
Arisia Corporate Meeting
MIT Building 66, Room 168, Cambridge, MA

Sunday, December 1, 2002, 2:00 PM
Arisia '03 Concom Meeting
Location TBA

December 13-15, 2002
Philcon 2002
Center City Marriott Hotel, Philadelphia, PA

Thursday, December 26, 2002
Arisia '03 Concom Meeting
Location TBA

Monday, December 30, 2002, 7:00 PM.
Arisia Corporate Meeting
Latzko residence, Milton MA

January 17-19, 2003
Arisia '03
Boston Park Plaza Hotel, Boston MA

Sunday, January 19, 2003, 4:00 PM
Arisia Corporate Meeting
Boston Park Plaza Hotel, Boston MA

 

 

 

 


ARISIA, Incorporated
Building 600, PMB 322
1 Kendall Square
Cambridge, MA 02139